Brightpoint Reports Second Quarter Financial Results - Company Financial Information

Cambridge Telcom Report, August 9, 1999

-- Revenue from recurring operations of $371 million for the quarter ended June 30, 1999

-- Net income per share from recurring operations of $0.03 for the quarter ended June 30, 1999

-- Previously-announced restructuring plan results in non-recurring charge of $85 million recognized in the quarter ended June 30, 1999

Brightpoint, Inc. (NASDAQ:CELL) reported its financial results for the quarter ended June 30, 1999. Because of the significance of the restructuring plan announced by the Company on June 30, 1999 (the "Plan"), results of operations have been delineated between results from recurring operations and results from non-recurring operations. In addition, the impacts of non-recurring charges have also been shown separately in this earnings release. The attached consolidated statements of operations include all operations and the charges discussed herein.

RECURRING OPERATIONS As a result of the Plan, the Company has eliminated, or is in the process of eliminating, operations in Argentina, Poland, Taiwan and the United Kingdom and has terminated its two joint operations in China. Recurring operations include all operations except those that have been eliminated or terminated. Recurring operations also exclude the impacts of non-recurring charges recorded in the second quarter of 1999, the cumulative effect of a change in accounting principle recorded in the first quarter of 1999 and a net investment gain recognized in the first quarter of 1998.

Recurring OperationsQuarter Ended           Six Months Ended
(U.S. Dollars, in       June 30                 June 30
    thousands)
                   1998      1999   Change   1998     1999   Change
                 --------------------------------------------------
Revenue          $262,004  $370,564   41%  $524,061 $684,442   31%
Cost of revenue   235,855   341,233   45%   472,272  628,682   33%
                 ------------------        -----------------
Gross profit       26,149    29,331   12%    51,789   55,760    8%

Selling, general and
 administrative
 expenses          11,238    23,384  108%    23,831   44,611   87%
                 ------------------        -----------------
Operating income   14,911     5,947  (60%)   27,958   11,149  (60%)

Interest and other  2,412     3,412   41%     4,881    6,375   31%
                 ------------------        -----------------
Income before income
 taxes             12,499     2,535  (80%)   23,077    4,774  (79%)
Income taxes        3,750     1,149  (69%)    6,923    1,910  (72%)
                 ------------------        -----------------
Net income       $  8,749  $  1,386  (84%) $ 16,154 $  2,864  (82%)
                 ------------------        -----------------
                 ------------------        -----------------
Net income per
 share (diluted) $   0.16  $   0.03  (81%) $   0.30 $   0.05  (83%)
                 ------------------        -----------------
                 ------------------        -----------------
Weighted average
 shares outstanding
 (diluted)         53,725    53,403          53,580   53,928
                 ------------------        -----------------
                 ------------------        -----------------
>TB

Revenue. Revenue from recurring operations in the quarter ended June 30,
1999 increased 41%, compared to revenue generated by the same entities in
the second quarter of 1998. For the six months ended  June 30, 1999,
revenue from recurring operations increased 31% from  the same period in
the prior year.

>TB

Revenue From Recurring Operations By Division
     (U.S. Dollars, in thousands)

                            Quarter Ended June 30
                     ---------------------------------------
                               Percent            Percent
                      1998     of Total   1999    of Total
                     ---------------------------------------
Asia-Pacific         $84,782     33%    $64,871     18%

Europe, Middle East
 and Africa           50,416     19%     76,545     21%

North America         92,268     35%    164,212     44%

Latin America         34,538     13%     64,936     17%
                     ---------------------------------------
        Total       $262,004    100%   $370,564    100%
                     ---------------------------------------
                     ---------------------------------------


                     Second Quarter         Percent of Total
                      Year-to-Year      Six Months Ended June 30
                        Change            1998         1999
                     ---------------------------------------
Asia-Pacific             (23%)            39%           18%

Europe, Middle East
 and Africa               52%             16%           20%

North America             78%             32%           47%

Latin America             88%             13%           15%
                     ---------------------------------------
        Total             41%            100%          100%
                     ---------------------------------------
                     ---------------------------------------


Revenue From Recurring Operations By Service Line
     (U.S. Dollars, in thousands)

                            Quarter Ended June 30
                     ---------------------------------------
                               Percent            Percent
                      1998     of Total   1999    of Total
                     ---------------------------------------
Sales of wireless
   handsets         $199,360     76%   $271,955     73%

Sales of wireless
   accessories        26,902     10%     54,915     15%

Integrated
   logistics services 35,742     14%     43,694     12%
                     ---------------------------------------

        Total       $262,004    100%   $370,564    100%
                     ---------------------------------------
                     ---------------------------------------


                     Second Quarter         Percent of Total
                      Year-to-Year      Six Months Ended June 30
                        Change            1998         1999
                     ---------------------------------------

Sales of wireless
   handsets               36%             80%           73%

Sales of wireless
   accessories           104%              9%           15%

Integrated
   logistics services     22%             11%           12%
                     ---------------------------------------
        Total             41%            100%          100%
                     ---------------------------------------
                     ---------------------------------------
>TB

Gross Margin. The gross margins in the recurring operations for the
quarters ended June 30, 1999 and 1998 were 7.9% and 10.0%, respectively,
and gross margins were 8.1% and 9.9% for the six months ended June 30,
1999 and 1998, respectively. Gross margins were lower due primarily to
continued pressure on handset margins in certain markets and increased
costs of revenue.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses incurred in recurring operations during the second
quarter of 1999 were $23,384,000, an increase of 108% from $11,238,000 in
the second quarter of 1998, reflecting the increased cost of serving
current and anticipated integrated logistics services customers.
Increasing personnel costs was the largest contributor to the increase in
selling, general and administrative costs. Personnel costs increased due
to a 40% increase in headcount from approximately 1,000 employees in the
second quarter of 1998 to approximately 1,400 employees in the second
quarter of 1999. For the six months ended  June 30, 1999, selling, general
and administrative expenses were $44,611,000, an increase of 87% from the
same period in the prior year due to the same factors impacting the second
quarter.

Operating Margin. Operating margins (income from operations, as a percent
of revenue) from recurring operations for the second quarters ended June
30, 1999 and 1998 were 1.6% and 5.7%, respectively. Operating margins for
the six months ended June 30, 1999 and 1998 were 1.6% and 5.3%,
respectively. The decrease in operating margin resulted primarily from the
decrease in gross margin and from the increase in selling, general and
administrative expenses as a percent of revenue.

Net Income From Recurring Operations. Net income from recurring operations
for the second quarter of 1999 was $1,386,000 compared to net income of
$8,749,000 in the second quarter of 1998. For the six months ended June
30, 1999 and 1998, net income from recurring operations was $2,864,000 and
$16,154,000, respectively. These changes were due primarily to the factors
discussed above in the analyses of revenue, gross margin and selling,
general and administrative expenses.

Net income per diluted share from recurring operations was  $0.03 for the
second quarter of 1999 compared to net income per diluted share $0.16 for
the same period in the prior year, and  $0.05 for the six months ended
June 30, 1999 and $0.30 for the same period in 1998.

Balance Sheet. As of June 30, 1999, days sales outstanding in accounts
receivable was approximately 43 days, a slight improvement from days sales
outstanding at December 31, 1998 of approximately  44 days. During the
second quarter of 1999, annualized inventory turns were approximately 11
times, consistent with the 11 turns during the fourth quarter of 1998.
Average days costs in accounts payable were  28 days for the second
quarter of 1999 and 27 days for the fourth quarter of 1998. Cash
conversion cycle days improved to 47 days from 50 days in the fourth
quarter of 1998 and 55 days in the first quarter of 1999.

The Company has recently closed on the Second Amended and Restated
Multicurrency Credit Agreement with its senior lenders. This credit
facility provides the Company, based upon a newly-instituted borrowing
base calculation, with a maximum borrowing capacity of up to $175 million,
a reduction from the prior maximum of $230 million. Interest rates under
the new facility, excluding fees, range from  175 basis points to 300
basis points above LIBOR, depending on certain leverage ratios.

NON-RECURRING OPERATIONS
The following table and discussion relate to the operations in Argentina,
Poland, Taiwan and the United Kingdom and the joint operations in China,
all of which have been, or are in the process of being, terminated or
eliminated.

>TB

    Non-Recurring Operations          Quarter Ended June 30
  (U.S. Dollars, in thousands)
                                 1998             1999       Change
                                 ----------------------------------

Revenue                        $ 67,809         $ 43,425      (36%)
Cost of revenue                  63,453           44,614      (30%)
                                 ---------------------------------
Gross profit                      4,356           (1,189)    (127%)

Selling, general and
   administrative expenses        3,363            5,339       59%
                                 ---------------------------------
Operating income                    993           (6,528)    (757%)

Interest and other                  615              400      (35%)
                                 ---------------------------------
Income before income taxes and
   minority interest                378           (6,928)   (1933%)
Income taxes                        113               --     (100%)

                                 ---------------------------------
Income before minority interest     265           (6,928)   (2714%)
Minority interest                   (44)              --     (100%)
                                 ---------------------------------
Net income                     $    309       $   (6,928)   (2342%)
                                 ---------------------------------

Net income per share (diluted) $    .01       $     (.13)   (1400%)
                                 ---------------------------------

Weighted average shares
   outstanding (diluted)         53,725           53,304
                                 ---------------------------------
                                 ---------------------------------

    Non-Recurring Operations          Six Months Ended June 30
  (U.S. Dollars, in thousands)
                                    1998            1999     Change
                                 ---------------------------------

Revenue                      $  149,085       $  102,266      (31%)
Cost of revenue                 140,292          101,497      (28%)
                                 ---------------------------------
Gross profit                      8,793              769      (91%)

Selling, general and
   administrative expenses        5,427           11,099      105%
                                 ---------------------------------
Operating income                  3,366          (10,330)    (407%)

Interest and other                1,558              725      (53%)
                                 ---------------------------------
Income before income taxes and
   minority interest              1,808          (11,055)    (712%)
Income taxes                        485           (1,404)    (389%)
                                 ---------------------------------
Income before minority interest   1,323           (9,651)    (829%)
Minority interest                   (81)             (33)     (59%)
                                 ---------------------------------
Net income                     $  1,404        $  (9,618)    (785%)
                                 ---------------------------------
                                 ---------------------------------
Net income per share (diluted) $    .03        $    (.18)    (800%)
                                 ---------------------------------
                                 ---------------------------------
Weighted average shares
   outstanding (diluted)         53,580           53,176
                                 ---------------------------------
                                 ---------------------------------
>TB

Revenues for non-recurring operations for the quarter ended  June 30, 1999
decreased 36% to $43,425,000 from $67,809,000 in the same period of 1998.
Revenues for the six months ended June 30, 1999 decreased 31% compared to
the first half of 1998. This decrease is primarily due to the
discontinuation of the Company's trading activities.

The competitive pressures also impacted gross margins realized by the
non-recurring operations. In the second quarter of 1999, the company
realized a negative gross margin of 2.7% compared to a gross margin of
6.4% in the prior year second quarter. Gross margins for the six months
ended June 30, 1999 and 1998 were 0.1% and 5.9%, respectively.

The non-recurring operations generated a net loss in the second quarter of
1999 of $6,928,000 ($0.13 per diluted share) compared to net income in the
second quarter of 1998 of $309,000 ($0.01 per diluted share). For the
first half of 1999, the net loss was $9,618,000 ($0.18 per share) compared
to $1,404,000 ($0.03 per diluted share) for the first half of 1998. These
results are due to the declining revenues and gross margins and were
exacerbated by increased selling, general and administrative costs.

NON-RECURRING CHARGES AND OTHER ITEMS
Investment Gain. In the first quarter of 1998, the Company realized a net
gain on the sale of marketable equity securities, representing income of a
non-recurring nature of $572,000 ($343,000 after applicable taxes).

Accounting Change. The Company recorded in the first quarter of 1999 a
cumulative effect adjustment for a change in accounting principle. The
change in accounting principle resulted from the required adoption of
American Institute of Certified Public Accountants Statement of Position
98-5, Reporting the Costs of Start-up Activities, which requires the
write-off of the unamortized portion of previously-capitalized
organization, start-up, pre-operating and integrated logistics services
contract implementation costs incurred primarily as a part of the
Company's in-country expansion and long-term contract activity from 1996
through 1998. These costs were previously capitalized in accordance with
generally accepted accounting principles then in effect. The adjustment
for the write-off of these amounts of $14.1 million  ($0.26 per diluted
share) is shown net of applicable taxes.

Non-recurring Charges. In the second quarter of 1999, the Company recorded
non-recurring charges of approximately $85 million resulting from actions
taken in accordance with the Plan. The charge includes the write-off of
goodwill and investments related to the eliminated or terminated
operations, as well as losses on the disposals of fixed and other assets
and cash expenses related lease and employee termination costs and legal
fees. The cash portion of the non-recurring charge is approximately $5
million. These amounts are recorded in the "Restructuring and other
charges" line. The non-recurring charges also include the write-down of
inventory (included in the "Cost of revenue" line) and accounts receivable
(included in "Selling, general and administrative expenses" line) to their
estimated net realizable value.

>TB

                   Quarter Ended June 30 Six Months Ended June 30
                        1998        1999        1998       1999
                     --------------------------------------------

Revenue              $      -    $       -   $       -  $       -

Cost of revenue             -        7,397           -      7,397
                     --------------------------------------------
Gross profit                -       (7,397)          -     (7,397)

Selling, general and
Administrative expenses     -        7,561           -      7,561
Restructuring and other
 charges                    -       65,517           -     65,517
                     --------------------------------------------
Operating income            -      (80,475)          -    (80,475)

Interest and other          -            -         572          -
                     --------------------------------------------
Income before income taxes  -      (80,475)        572    (80,475)
Income taxes                -        4,497         229      4,497
                     --------------------------------------------
Income (loss) before
accounting change                  (84,972)        343    (84,972)
Cumulative effect of
   accounting change,
net of tax                  -            -           -    (14,065)
                     --------------------------------------------
Net income (loss)    $      -    $ (84,972)  $     343  $ (99,037)
                     --------------------------------------------
                     --------------------------------------------
Net income per share
 (diluted)           $      -    $   (1.59)  $     .01  $   (1.86)
                     --------------------------------------------
                     --------------------------------------------
Weighted average shares
outstanding (diluted)       -       53,304      53,580     53,176
                     --------------------------------------------
                     --------------------------------------------
>TB

Brightpoint, Inc. is a leading provider of innovative services to network
operators and equipment manufacturers in the global wireless
telecommunications industry. Brightpoint strives to enhance the success of
its customers through the specialized and focused provision of efficient
and effective solutions for their mission critical business requirements.
The Company's innovative services include inventory management, prepaid
solutions, custom packaging and other outsourced services. Additional
information about the Company can be found on its website at
www.brightpoint.com.

>TB

                        BRIGHTPOINT, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
          (Amounts in thousands, except per share data)
                           (Unaudited)


                          Three Months Ended    Six Months Ended
                               June 30               June 30
                             1998     1999       1998       1999
                          --------- ---------  --------- ---------
 Revenue                  $ 329,813 $ 413,989  $ 673,146 $ 786,708
 Cost of revenue            299,308   393,244    612,564   737,576
                          --------- ---------  --------- ---------
 Gross profit                30,505    20,745     60,582    49,132

 Selling, general and
  administrative expenses    14,601    36,284     29,258    63,271
 Restructuring and Other
  Charges                         -    65,517          -    65,517
                          --------- ---------  --------- ---------

 Income from operations      15,904   (81,056)    31,324   (79,656)

 Net investment gain              -         -        572         -
 Interest expense             3,027     3,812      6,439     7,100
                          --------- ---------  --------- ---------

 Income (loss) before income
  taxes, minority interest
  and accounting change      12,877   (84,868)    25,457   (86,756)
 Income taxes                 3,863     5,646      7,637     5,003
                          --------- ---------  --------- ---------

 Income (loss) before minority
  interest and  accounting
  change                      9,014   (90,514)    17,820   (91,759)
 Minority interest              (44)        -        (81)      (33)
                          --------- ---------  --------- ---------
 Income (loss) before
  accounting change           9,058   (90,514)    17,901   (91,726)
 Cumulative effect of
  accounting change,
  net of tax                      -         -         -    (14,065)
                          --------- ---------  --------- ---------

 Net income (loss)        $   9,058 $ (90,514) $  17,901 $(105,791)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
 Basic per share:
    Income (loss) before
  accounting change       $    0.17 $   (1.70) $    0.35 $   (1.73)
    Cumulative effect of
     accounting change,
  net of tax                      -         -          - $   (0.26)
                          --------- ---------  --------- ---------

 Net income (loss)        $    0.17 $   (1.70) $    0.35 $   (1.99)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
 Diluted per share:
 Income (loss) before
  accounting change       $    0.17 $   (1.70) $    0.33 $   (1.73)
 Cumulative effect of
  accounting change,
  net of tax                      -         -          - $   (0.26)
                          --------- ---------  --------- ---------

 Net income (loss)     $    0.17 $   (1.70) $    0.33 $   (1.99)
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
Weighted average common
 shares outstanding:
   Basic                     51,979    53,304     51,597    53,176
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------
   Diluted                   53,725    53,304     53,580    53,176
                          --------- ---------  --------- ---------
                          --------- ---------  --------- ---------


                        BRIGHTPOINT, INC.
                   CONSOLIDATED BALANCE SHEETS
                     (Amounts in thousands)
                           (Unaudited)


                                          December 31     June 30
                                            1998            1999
                                         ------------  -----------
ASSETS
 Current assets:
  Cash and cash equivalents                 $ 49,528      $ 39,015
  Accounts receivable (less allowance for
   doubtful accounts of $6,045 in 1998
and $4,681 in 1999)                          278,947       210,277
  Inventories                                156,333       135,464
  Other current assets                        64,417        45,520
                                         ------------  -----------
Total current assets                         549,225       430,276

Property and equipment                        48,270        36,509
Goodwill and other intangibles                83,467        57,159
Other assets                                  33,488        13,577
                                         ------------  -----------
Total assets                                $714,450      $537,521
                                         ------------  -----------
                                         ------------  -----------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses     $188,176      $161,559
                                         ------------  -----------
Total current liabilities                    188,176       161,559

Long-term debt                               286,706       243,260

Stockholders' equity                         239,568       132,702
                                         ------------  -----------

Total liabilities and stockholders' equity  $714,450      $537,521
                                         ------------  -----------
                                         ------------  -----------

 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
Click Here
CXO UnpluggedSmart Business interviews on BNET

See and hear how senior level executives across the Asia Pacific are developing smart business ideas across a variety of sectors. The focus is on the future, and on how businesses need to evolve.

advertisement
  • Click Here
  • Click Here
  • Click Here
advertisement
Click Here

Content provided in partnership with Thompson Gale