Business Services Industry

Jacada Reports Profitable 2002 Fourth Quarter - Software License Revenues up 52% from the Third Quarter

Business Wire, Feb 11, 2003

CONSOLIDATED BALANCE SHEETS
U.S. Dollars in thousands

                                                    December 31,
                                               -----------------------
                                                 2002         2001
                                              ----------- ------------

   ASSETS

CURRENT ASSETS:
 Cash and cash equivalents                    $   15,319  $     5,982
 Marketable securities                            22,326       35,660
 Trade receivables (net of allowance for
  doubtful accounts of $ 398 and $ 1,022 at
  December 31, 2002 and 2001, respectively)        2,661        4,261
 Other current assets                                645          626
                                              ----------- ------------

Total current assets                              40,951       46,529
                                              ----------- ------------

LONG-TERM INVESTMENTS:
 Marketable securities                             3,737            -
 Severance pay fund                                  576          567
 Long-term other assets                               79          203
                                              ----------- ------------

Total long-term investments                        4,392          770
                                              ----------- ------------


PROPERTY AND EQUIPMENT, NET                        2,804        3,632
                                              ----------- ------------

OTHER ASSETS, NET:
Technology (net of accumulated amortization
 of $ 381 and $ 95 at December 31, 2002 and
 2001, respectively)                               1,177        1,245
Other intangible, net (net of accumulated
 amortization of $ 23 and $ 0 at December 31,
 2002 and 2001, respectively)                        140            -
Goodwill                                           4,554        4,283
                                              ----------- ------------

Total other assets                                 5,871        5,528
                                              ----------- ------------

                                              $   54,018  $    56,459
                                              =========== ============

CONSOLIDATED BALANCE SHEETS
U.S. Dollars in thousands, except share and per share data

                                                     December 31,
                                                 ---------------------
                                                      2002       2001
                                                 ---------- ----------

   LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
 Trade payables                                  $     760  $     750
 Deferred revenues                                   2,144      2,065
 Accrued expenses and other liabilities              3,599      4,089
                                                 ---------- ----------

Total current liabilities                            6,503      6,904
                                                 ---------- ----------

LONG-TERM LIABILITIES:
 Accrued severance pay                                 927        967
 Accrued expenses                                      124          -
                                                 ---------- ----------

Total long-term liabilities                          1,051        967
                                                 ---------- ----------

SHAREHOLDERS' EQUITY:
 Share capital:
 Ordinary shares of NIS 0.01 par value:
   Authorized: 30,000,000 shares as of December
    31, 2002 and 2001; Issued and outstanding:
    18,935,903 and 18,537,704 shares as of
    December 31, 2002 and 2001, respectively            55         54
 Additional paid-in capital                         69,143     68,486
 Deferred stock compensation                           (25)       (71)
 Accumulated other comprehensive gain                   81          -
 Accumulated deficit                               (22,790)   (19,881)
                                                 ---------- ----------

Total shareholders' equity                          46,464     48,588
                                                 ---------- ----------

                                                 $  54,018  $  56,459
                                                 ========== ==========

JACADA LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. Dollars in thousands, except per share data


                      Three months ended            Year ended
                         December 31,               December 31,
                   ------------------------- -------------------------
                        2002          2001         2002         2001
                   ------------ ------------ ------------ ------------

Revenues:
  Software
   licenses        $     2,784  $     2,219  $     9,783  $    10,930
  Services                 857        1,973        4,518        8,986
  Maintenance            1,918        1,608        7,235        5,630
                   ------------ ------------ ------------ ------------

Total revenues           5,559        5,800       21,536       25,546
                    -----------  -----------  -----------  -----------

Cost of revenues:
  Software
   licenses                 69          134          248          520
  Services                 539        1,105        3,115        4,859
  Maintenance              297          414        1,247        1,705
                   ------------ ------------ ------------ ------------

Total cost of
 revenues                  905        1,653        4,610        7,084
                   ------------ ------------ ------------ ------------

Gross profit             4,654        4,147       16,926       18,462
                   ------------ ------------ ------------ ------------

Operating
 expenses:
  Research and
   development           1,785        1,657        6,191        6,446
  Sales and
   marketing             1,785        2,686        9,450       14,619
  General and
   administrative        1,151        1,513        4,602        5,679
  Non-recurring
   charges                (200)       1,241          501        2,846
                   ------------ ------------ ------------ ------------

Total operating
 expenses                4,521        7,097       20,744       29,590
                   ------------ ------------ ------------ ------------

Operating profit
 (loss)                    133       (2,950)      (3,818)     (11,128)
Financial income,
 net                       311          326          909        2,330
                   ------------ ------------ ------------ ------------

Income (loss)
 before taxes on
 income                    444       (2,624)      (2,909)      (8,798)
Taxes on income
 (benefit)                   -           (7)           -           (7)
                   ------------ ------------ ------------ ------------

Net income (loss)  $       444  $    (2,617) $    (2,909) $    (8,791)
                   ============ ============ ============ ============

Basic net earnings
 (loss) per share  $      0.02  $     (0.14) $     (0.16) $     (0.48)
                   ============ ============ ============ ============

Weighted average
 number of shares
 used in computing
 basic net earning
 (loss) per share   18,930,207   18,482,615   18,710,105   18,465,127
                   ============ ============ ============ ============

Diluted net
 earnings (loss)
 per share         $      0.02  $     (0.14) $     (0.16) $     (0.48)
                   ============ ============ ============ ============

Weighted average
 number of shares
 used in computing
 diluted net
 earnings (loss)
 per share          19,070,098   18,482,615   18,710,105   18,465,127
                   ============ ============ ============ ============
COPYRIGHT 2003 Business Wire
COPYRIGHT 2008 Gale, Cengage Learning

 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
Click Here
advertisement
  • Click Here
  • Click Here
  • Click Here
advertisement
Click Here

Content provided in partnership with Thompson Gale