NRN's financial scorecard

Nation's Restaurant News, March 31, 2008

NRN'S FINANCIAL SCORECARD
(PUBLICLY TRADED COMPANIES **; $ IN MILLIONS)

                                                      QTR.
                                         TICKER       END
COMPANY                                  SYMBOL       DATE

AFC Enterprises Inc.                      AFCE        12/30
Ark Restaurants Corp.                     ARKR        12/29
Benihana Inc.                             BNHN         1/6
BJ's Restaurants Inc.                     BJRI         1/1
Bob Evans Farms Inc.                      BOBE        1/25
Brinker International Inc.                EAT         12/26
Buca Inc.                                 BUCA        12/30
Buffalo Wild Wings Inc.                   BWLD        12/30
Burger King Holdings Inc.                 BKC         12/31
California Pizza Kitchen Inc.             CPKI        12/30
Caribou Coffee Inc.                       CBOU        12/30
Carrols Restaurant Group Inc.             TAST        12/31
CBRL Group Inc.                           CBRL         2/1
CEC Entertainment Inc.                    CEC         12/30
The Cheesecake Factory Inc.               CAKE         1/1
Chipotle Mexican Grill Inc.               CMG         12/30
CKE Restaurants Inc.                      CKR         11/5
Cosi Inc.                                 COSI        12/31
Darden Restaurants Inc. *                 DRI *        2/24 *
Denny's Corp.                             DENN        12/26
Diedrich Coffee Inc.                      DDRX        12/12
Dominos Pizza Inc.                        DPZ         12/30
Einstein Noah Restaurant Group Inc.       BAGL         1/1
Famous Dave's of America Inc.             DAVE        12/30
Flanigan's Enterprises Inc.               BDL         12/29
Frisch's Restaurants Inc.                 FRS         12/11
Good Times Restaurants Inc.               GTIM        12/31
Granite City Food & Brewery Ltd.          GCFB        12/25
Grill Concepts Inc.                       GRIL         9/30
IHOP Corp.                                IHP         12/31
J. Alexander's Corp                       JAX         12/30
Jack in the Box Inc.                      JBX          1/20
Jamba Inc.                                1MBA         1/1
Kona Grill Inc.                           KONA        12/31
Krispy Kreme Doughnuts Inc.               KKD         10/28
Landry's Restaurants Inc.                 LNY         12/31
Luby's Inc.                               LUB         11/21
Max & Erma's Restaurants Inc.             MARE        10/28
McCormick & Schmicks Sfd Rests. Inc.      MSSR        12/29
McDonald's Corp.                          MCD         12/31
Mexican Restaurants Inc.                  CASA        12/30
Morton's Restaurant Group Inc.            MRT         12/30
Nathan's Famous Inc.                      MATH        12/23
NexCen Brands Inc. *                      NEXC *      12/31 *
O'Chadey's Inc.                           CHUX        12/30
FF Chang's China Bistro Inc.              PFCB        12/30
Panera Bread Co.                          PNRA        12/25
Papa John's International Inc.            PZZA        12/30
Peet's Coffee and Tea Inc.                PEEP        12/30
Pizza Inn Inc.                            PZZI        12/23
Red Robin Gourmet Burgers Inc.            RRGB        12/30
Rubio's Restaurants Inc.                  RUBO         9/30
Ruby Tuesday Inc.                         RT          12/4
Ruth's Chris Steak House Inc.             RUTH        12/30
Sonic Corp.                               SONIC       11/30
Star Buffet Inc.                          STRZ        11/5
Starbucks Corp.                           SBUX        12/30
The Steak n Shake Co.                     SNS         12/19
Texas Roadhouse Inc.                      TXRH        12/25
Tim Hortons Inc.                          THI         12/30
Triarc Companies Inc.                     TRY         12/30
Wendy's International Inc.                WEN         12/30
Western Sizzlin Corp.                     WEST         9/30
Yum! Brands Inc.                          YUM         12/29

                                                        %
COMPANY                                   REVS.       CHG.

AFC Enterprises Inc.                      $39.1       2.3%
Ark Restaurants Corp.                      30.3        7.5
Benihana Inc.                              69.8       12.2
BJ's Restaurants Inc.                      85.2       29.2
Bob Evans Farms Inc.                      449.7        7.1
Brinker International Inc.                868.2      -18.9
Buca Inc.                                  64.1      -10.4
Buffalo Wild Wings Inc.                    91.4        9.7
Burger King Holdings Inc.                 613.0        9.7
California Pizza Kitchen Inc.             162.9       11.6
Caribou Coffee Inc.                        70.2        5.2
Carrols Restaurant Group Inc.             197.2        4.5
CBRL Group Inc.                           634.5        3.6
CEC Entertainment Inc.                    175.1       -0.7
The Cheesecake Factory Inc.               406.3       12.6
Chipotle Mexican Grill Inc.               288.9       31.5
CKE Restaurants Inc.                      351.6       -3.6
Cosi Inc.                                  33.1        4.3
Darden Restaurants Inc. *               1,831.4 *     25.0 *
Denny's Corp.                             220.3       -9.9
Diedrich Coffee Inc.                       12.4       35.9
Dominos Pizza Inc.                        445.9        2.5
Einstein Noah Restaurant Group Inc.       105.2        6.1
Famous Dave's of America Inc.              31.4       12.3
Flanigan's Enterprises Inc.                15.9        6.1
Frisch's Restaurants Inc.                  69.2        1.4
Good Times Restaurants Inc.                 6.2       17.1
Granite City Food & Brewery Ltd.           19.7       15.9
Grill Concepts Inc.                        21.3       11.0
IHOP Corp.                                213.6      142.9
J. Alexander's Corp                        36.6        1.3
Jack in the Box Inc.                      904.9        5.6
Jamba Inc.                                 54.6        9.7
Kona Grill Inc.                            18.1       21.9
Krispy Kreme Doughnuts Inc.               103.4      -11.7
Landry's Restaurants Inc.                 280.5        2.1
Luby's Inc.                                73.4       -0.4
Max & Erma's Restaurants Inc.              39.0       -0.6
McCormick & Schmicks Sfd Rests. Inc.       99.5       18.0
McDonald's Corp.                        5,753.6        5.7
Mexican Restaurants Inc.                   19.8       11.2
Morton's Restaurant Group Inc.            100.5       10.6
Nathan's Famous Inc.                       10.3       -2.6
NexCen Brands Inc. *                       10.3 *    442.1 *
O'Chadey's Inc.                           215.2      -10.5
FF Chang's China Bistro Inc.              291.9       15.9
Panera Bread Co.                          300.8       29.2
Papa John's International Inc.            283.9        2.2
Peet's Coffee and Tea Inc.                 70.9       17.7
Pizza Inn Inc.                             12.7        2.2
Red Robin Gourmet Burgers Inc.            183.8       12.3
Rubio's Restaurants Inc.                   44.0       13.5
Ruby Tuesday Inc.                         320.9       -4.7
Ruth's Chris Steak House Inc.              89.0        1.2
Sonic Corp.                               190.2        8.8
Star Buffet Inc.                           15.1       23.8
Starbucks Corp.                         2,767.6       17.5
The Steak n Shake Co.                     136.4       -7.4
Texas Roadhouse Inc.                      186.3       22.1
Tim Hortons Inc.                          515.4       10.5
Triarc Companies Inc.                     320.6       -3.3
Wendy's International Inc.                596.0       -0.1
Western Sizzlin Corp.                       4.5        0.8
Yum! Brands Inc.                            3.3        8.2
                                                          %
COMPANY                                    NET          CHG.

AFC Enterprises Inc.                       $3.6        35.7%
Ark Restaurants Corp.                       1.5        -77.5
Benihana Inc.                               3.2         -3.3
BJ's Restaurants Inc.                       3.7         30.8
Bob Evans Farms Inc.                       20.0          7.0
Brinker International Inc.                 54.5         23.3
Buca Inc.                                  (5.3)      -661.7
Buffalo Wild Wings Inc.                     6.0        -11.7
Burger King Holdings Inc.                  49.0         28.9
California Pizza Kitchen Inc.               3.5         -7.2
Caribou Coffee Inc.                       (15.1)      -653.3
Carrols Restaurant Group Inc.               3.5         -4.5
CBRL Group Inc.                            20.2        -80.3
CEC Entertainment Inc.                     -0.6       -104.7
The Cheesecake Factory Inc.                13.3        -34.8
Chipotle Mexican Grill Inc.                17.5         61.8
CKE Restaurants Inc.                        6.2        -34.4
Cosi Inc.                                  (6.2)       -28.8
Darden Restaurants Inc. *                 126.0 *       18.4 *
Denny's Corp.                              16.7        636.6
Diedrich Coffee Inc.                       (1.2)        45.6
Dominos Pizza Inc.                         16.2        -47.9
Einstein Noah Restaurant Group Inc.         6.8         12.4
Famous Dave's of America Inc.               0.8        -24.9
Flanigan's Enterprises Inc.                 0.2        -42.9
Frisch's Restaurants Inc.                   2.2        -22.8
Good Times Restaurants Inc.                (0.3)         1.2
Granite City Food & Brewery Ltd.           (4.5)      -151.1
Grill Concepts Inc.                        (0.6)        69.3
IHOP Corp.                                (14.3)      -238.5
J. Alexander's Corp                         1.2        -44.4
Jack in the Box Inc.                       36.5         -2.2
Jamba Inc.                               (150.0)      -646.0
Kona Grill Inc.                            (0.9)        18.6
Krispy Kreme Doughnuts Inc.                (0.8)        88.9
Landry's Restaurants Inc.                  (6.6)        20.9
Luby's Inc.                                 4.8        149.1
Max & Erma's Restaurants Inc.              (3.2)      -676.3
McCormick & Schmicks Sfd Rests. Inc.       (1.0)      -120.6
McDonald's Corp.                        1,273.2          2.6
Mexican Restaurants Inc.                    0.2        119.8
Morton's Restaurant Group Inc.              6.4         14.5
Nathan's Famous Inc.                        0.9        -17.3
NexCen Brands Inc. *                       (3.8) *       N/A *
O'Chadey's Inc.                             0.7        -85.9
FF Chang's China Bistro Inc.                7.0        -19.6
Panera Bread Co.                           17.8         -5.7
Papa John's International Inc.              7.7        -59.2
Peet's Coffee and Tea Inc.                  3.3         52.6
Pizza Inn Inc.                              0.9        461.2
Red Robin Gourmet Burgers Inc.             10.1         14.4
Rubio's Restaurants Inc.                    0.7         22.0
Ruby Tuesday Inc.                         (10.4)      -161.9
Ruth's Chris Steak House Inc.               4.1        -61.2
Sonic Corp.                                13.6        -11.1
Star Buffet Inc.                           (1.0)      -296.5
Starbucks Corp.                           208.1          1.5
The Steak n Shake Co.                      (1.2)      -128.5
Texas Roadhouse Inc.                        7.2         -8.0
Tim Hortons Inc.                           75.7         11.5
Triarc Companies Inc.                      33.3          N/A
Wendy's International Inc.                 14.1        364.7
Western Sizzlin Corp.                       2.5          N/A
Yum! Brands Inc.                          231.0         -0.4

                                        TRAILING FOUR QTRS.

                                                         %
COMPANY                                   REVS.        CHG.

AFC Enterprises Inc.                      $167.3        9.3%
Ark Restaurants Corp.                      126.3        8.1
Benihana Inc.                              298.3       13.8
BJ's Restaurants Inc.                      316.1       32.3
Bob Evans Farms Inc.                     1,719.0        5.2
Brinker International Inc.               4,029.7       -5.8
Buca Inc.                                  245.6       -3.3
Buffalo Wild Wings Inc.                    329.7       18.5
Burger King Holdings Inc.                 2344.0        9.9
California Pizza Kitchen Inc.              632.9       14.1
Caribou Coffee Inc.                        256.8        8.7
Carrols Restaurant Group Inc.              789.4        5.1
CBRL Group Inc.                           2396.8       -3.6
CEC Entertainment Inc.                     785.3        1.4
The Cheesecake Factory Inc.              1,511.6       14.9
Chipotle Mexican Grill Inc.              1,085.8       31.9
CKE Restaurants Inc.                     1,555.5       -1.4
Cosi Inc.                                  134.6        6.0
Darden Restaurants Inc. *                5,983.9 *      1.5 *
Denny's Corp.                              939.4       -5.5
Diedrich Coffee Inc.                        41.6      -13.1
Dominos Pizza Inc.                       1,462.9        1.8
Einstein Noah Restaurant Group Inc.        402.9        3.3
Famous Dave's of America Inc.              125.9        7.9
Flanigan's Enterprises Inc.                 62.0        9.3
Frisch's Restaurants Inc.                  292.2       -0.6
Good Times Restaurants Inc.                 25.9       18.3
Granite City Food & Brewery Ltd.            75.9       30.1
Grill Concepts Inc.                         89.3       16.8
IHOP Corp.                                 484.6       38.6
J. Alexander's Corp                        141.3        2.6
Jack in the Box Inc.                     2,924.2        4.3
Jamba Inc.                                 317.2       17.9
Kona Grill Inc.                             72.3       42.5
Krispy Kreme Doughnuts Inc.                430.6       -8.6
Landry's Restaurants Inc.                1,171.9        3.3
Luby's Inc.                                320.1       -1.5
Max & Erma's Restaurants Inc.              174.9       -3.0
McCormick & Schmicks Sfd Rests. Inc.       358.6       16.3
McDonald's Corp.                        22,786.6        9.1
Mexican Restaurants Inc.                    82.1       -0.2
Morton's Restaurant Group Inc.             353.8        9.9
Nathan's Famous Inc.                        47.0        5.1
NexCen Brands Inc. *                        34.4 *      N/A *
O'Chadey's Inc.                            977.8       -1.2
FF Chang's China Bistro Inc.             1,092.7       16.5
Panera Bread Co.                         1,066.7       28.7
Papa John's International Inc.               1.1        6.2
Peet's Coffee and Tea Inc.                 249.4       18.5
Pizza Inn Inc.                              47.5       -4.2
Red Robin Gourmet Burgers Inc.             763.5       23.4
Rubio's Restaurants Inc.                   169.3       16.4
Ruby Tuesday Inc.                        1,402.5        1.7
Ruth's Chris Steak House Inc.              319.2       17.6
Sonic Corp.                                785.9       11.0
Star Buffet Inc.                            67.5       19.0
Starbucks Corp.                          9,823.4       14.9
The Steak n Shake Co.                      643.3       -0.6
Texas Roadhouse Inc.                       735.1       23.1
Tim Hortons Inc.                         1,895.9       14.2
Triarc Companies Inc.                    1,263.7        1.6
Wendy's International Inc.               2,450.2        0.4
Western Sizzlin Corp.                       17.4       -0.7
Yum! Brands Inc.                            10.4        8.9

                                          TRAILING FOUR QTRS.

                                                           %
COMPANY                                     NET          CHG.

AFC Enterprises Inc.                       $23.1         3.1%
Ark Restaurants Corp.                        7.9        -27.4
Benihana Inc.                               14.0         -2.7
BJ's Restaurants Inc.                       11.7         18.9
Bob Evans Farms Inc.                        64.1         -2.6
Brinker International Inc.                 230.3          0.3
Buca Inc.                                  (16.2)      -348.3
Buffalo Wild Wings Inc.                     19.7         20.8
Burger King Holdings Inc.                  168.0        200.0
California Pizza Kitchen Inc.               14.8        -29.6
Caribou Coffee Inc.                        (30.7)      -238.5
Carrols Restaurant Group Inc.               15.1         12.1
CBRL Group Inc.                             74.2        -59.1
CEC Entertainment Inc.                      55.9        -18.1
The Cheesecake Factory Inc.                 74.0         -9.0
Chipotle Mexican Grill Inc.                 70.6         70.3
CKE Restaurants Inc.                        41.3        -78.7
Cosi Inc.                                  (20.8)       -68.6
Darden Restaurants Inc. *                  220.2 *       36.9 *
Denny's Corp.                               34.7         14.4
Diedrich Coffee Inc.                         0.6        106.8
Dominos Pizza Inc.                          37.9        -64.3
Einstein Noah Restaurant Group Inc.         12.6        283.3
Famous Dave's of America Inc.                6.1         23.3
Flanigan's Enterprises Inc.                  1.1         -6.9
Frisch's Restaurants Inc.                    8.8        -11.5
Good Times Restaurants Inc.                  0.0        -60.5
Granite City Food & Brewery Ltd.            (9.6)       -72.8
Grill Concepts Inc.                          1.0        -44.2
IHOP Corp.                                  (0.5)      -101.1
J. Alexander's Corp                          4.6         -3.5
Jack in the Box Inc.                       125.5          4.4
Jamba Inc.                                (113.3)       -91.9
Kona Grill Inc.                             (0.7)        75.6
Krispy Kreme Doughnuts Inc.                (59.7)        -7.4
Landry's Restaurants Inc.                   18.1        183.2
Luby's Inc.                                 13.7        -28.7
Max & Erma's Restaurants Inc.               (3.5)      -510.0
McCormick & Schmicks Sfd Rests. Inc.         8.8        -34.0
McDonald's Corp.                         2,395.1        -32.4
Mexican Restaurants Inc.                     0.3        -69.4
Morton's Restaurant Group Inc.              13.0        195.7
Nathan's Famous Inc.                         7.0         42.9
NexCen Brands Inc. *                        (4.6) *    -118.7 *
O'Chadey's Inc.                              7.2        -61.7
FF Chang's China Bistro Inc.                32.1         -3.6
Panera Bread Co.                            57.5         -2.4
Papa John's International Inc.              32.7        -48.3
Peet's Coffee and Tea Inc.                   8.4          7.2
Pizza Inn Inc.                               2.3        139.8
Red Robin Gourmet Burgers Inc.              30.7          4.4
Rubio's Restaurants Inc.                    (3.3)      -166.5
Ruby Tuesday Inc.                           54.1        -46.0
Ruth's Chris Steak House Inc.               18.1        -23.7
Sonic Corp.                                 62.5        -19.4
Star Buffet Inc.                            (0.6)      -153.2
Starbucks Corp.                            675.8          8.2
The Steak n Shake Co.                        6.5        -76.5
Texas Roadhouse Inc.                        39.3         15.6
Tim Hortons Inc.                           269.6          3.8
Triarc Companies Inc.                       16.1        241.9
Wendy's International Inc.                  87.9         -6.8
Western Sizzlin Corp.                        2.9        439.6
Yum! Brands Inc.                           909.0         10.3

                                               WEEK ENDEDS
                                                 3/20/08

                                            MKT.        P/E
COMPANY                                      CAP      RATIO

AFC Enterprises Inc.                       267.4         12
Ark Restaurants Corp.                      105.4         13
Benihana Inc.                              102.3         14
BJ's Restaurants Inc.                      383.1         33
Bob Evans Farms Inc.                       882.4         15
Brinker International Inc.               1,989.3         10
Buca Inc.                                    8.0         --
Buffalo Wild Wings Inc.                    433.5         22
Burger King Holdings Inc.                 3736.6         23
California Pizza Kitchen Inc.              399.9         27
Caribou Coffee Inc.                         58.7         --
Carrols Restaurant Group Inc.              150.0         10
CBRL Group Inc.                            861.4         13
CEC Entertainment Inc.                     765.7         --
The Cheesecake Factory Inc.              1,474.7         21
Chipotle Mexican Grill Inc.              1,596.7         52
CKE Restaurants Inc.                       633.8         17
Cosi Inc.                                  119.6         --
Darden Restaurants Inc. *                 4921.7 *       13 *
Denny's Corp.                              282.7          9
Diedrich Coffee Inc.                        15.0         --
Dominos Pizza Inc.                         865.2         25
Einstein Noah Restaurant Group Inc.        149.4         11
Famous Dave's of America Inc.               90.1         15
Flanigan's Enterprises Inc.                 15.1         14
Frisch's Restaurants Inc.                  115.3         13
Good Times Restaurants Inc.                 19.4         --
Granite City Food & Brewery Ltd.            32.2         --
Grill Concepts Inc.                         34.8         26
IHOP Corp.                                 872.0         --
J. Alexander's Corp                         50.1          9
Jack in the Box Inc.                     1,626.3         14
Jamba Inc.                                 131.5         --
Kona Grill Inc.                             53.1         --
Krispy Kreme Doughnuts Inc.                195.9         --
Landry's Restaurants Inc.                  298.9         13
Luby's Inc.                                212.2         14
Max & Erma's Restaurants Inc.                6.9         --
McCormick & Schmicks Sfd Rests. Inc.       167.1         19
McDonald's Corp.                        62,672.4         28
Mexican Restaurants Inc.                    19.4         --
Morton's Restaurant Group Inc.             132.7         10
Nathan's Famous Inc.                        79.5         16
NexCen Brands Inc. *                       172.0 *       -- *
O'Chadey's Inc.                            276.1         40
FF Chang's China Bistro Inc.               707.1         22
Panera Bread Co.                         1,264.4         23
Papa John's International Inc.             724.9         23
Peet's Coffee and Tea Inc.                 312.8         38
Pizza Inn Inc.                              26.3         11
Red Robin Gourmet Burgers Inc.             639.9         21
Rubio's Restaurants Inc.                    62.1         --
Ruby Tuesday Inc.                          368.2          7
Ruth's Chris Steak House Inc.              160.2          9
Sonic Corp.                              1,337.7         23
Star Buffet Inc.                            21.4         --
Starbucks Corp.                         12,711.0         20
The Steak n Shake Co.                      230.2         35
Texas Roadhouse Inc.                       727.7         20
Tim Hortons Inc.                             6.2         23
Triarc Companies Inc.                      214.3         --
Wendy's International Inc.               2,089.0         25
Western Sizzlin Corp.                       25.6          9
Yum! Brands Inc.                        17,783.5         22

* NEW REPORTS IN BOLDFACE

** EXCLUDES OTC STOCKS

SOURCE: MERGENT INC. AND FINANCIAL CONTENT INC.
COPYRIGHT 2008 Reproduced with permission of the copyright holder. Further reproduction or distribution is prohibited without permission.
COPYRIGHT 2008 Gale, Cengage Learning
 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
  • Click Here
  • Click Here
  • Click Here
advertisement

Content provided in partnership with Thompson Gale