NRN's financial scorecard

Nation's Restaurant News, April 7, 2008

NRN'S FINANCIAL SCORECARD

(PUBLICLY TRADED COMPANIES*; $ IN MILLIONS)

                                           QTR.
                                 TICKER    END                 %
COMPANY                          SYMBOL    DATE     REVS.    CHG.

AFC Enterprises Inc.              AFCE    12/30     $39.1    -2.3%
Ark Restaurants Corp.             ARKR    12/29     30.3      7.5
Benihana Inc.                     BNHN     1/6      69.8     12.2
BJ's Restaurants Inc.             BJRI     1/1      85.2     29.2
Bob Evans Farms Inc.              BOBE     1/25     449.7     7.1
Brinker International Inc.        EAT     12/26     868.2    -18.9
Buca Inc.                         BUCA    12/30     64.1     -10.4
Buffalo Wild Wings Inc.           BWLD    12/30     91.4      9.7
Burger King Holdings Inc.         BKC     12/31     613.0     9.7
California Pizza Kitchen Inc.     CPKI    12/30     162.9    11.6
Caribou Coffee Inc.               CBOU    12/30     70.2      5.2
Carrols Restaurant Group Inc.     TAST    12/31     197.2     4.5
CBRL Group Inc.                   CBRL     2/1      634.5     3.6
CEC Entertainment Inc.            CEC     12/30     175.1    -0.7
The Cheesecake Factory Inc.       CAKE     1/1      406.3    12.6
Chipotle Mexican Grill Inc.       CMG     12/30     288.9    31.5
CKE Restaurants Inc.#             CKR#    1/31#    338.1#    -5.8#
Cosi Inc.                         COSI    12/31     33.1      4.3
Darden Restaurants Inc.           DRI      2/24    1,811.4   25.0
Denny's Corp.                     DENN    12/26     220.3    -9.9
Diedrich Coffee Inc.              DDRX    12/12     12.4     35.9
Dominos Pizza Inc.                DPZ     12/30     445.9     2.5
Einstein Noah Restaurant          BAGL     1/1      105.2     6.1
  Group Inc.
Famous Dave's of America Inc.     DAVE    12/30     31.4     12.3
Flanigan's Enterprises Inc.       BDL     12/29     15.9      6.1
Frisch's Restaurants Inc.         FRS     12/11     69.2      1.4
Good Times Restaurants Inc.       GTIM    12/31      6.2     17.1
Granite City Food &               GCFB    12/25     19.7     15.9
  Brewery Ltd.
Grill Concepts Inc.               GRIL     9/30     21.3     11.0
IHOP Corp.                        IHP     12/31     213.6    142.9
J. Alexander's Corp               JAX     12/30     36.6      1.3
Jack in the Box Inc.              JBX      1/20     904.9     5.6
Jamba Inc.                        JMBA     1/1      54.6      9.7
Kona Grill Inc.                   KONA    12/31     18.1     21.9
Krispy Kreme Doughnuts Inc.       KKD     10/28     103.4    -11.7
Landry's Restaurants Inc.         LNY     12/31     280.5     2.1
Luby's Inc.#                      LUB#    2/13#     72.6#    0.7#
Max & Erma's Restaurants Inc.#   MAXE#    2/17#     55.2#    -0.6#
McCormick & Schmicks              MSSR    12/29     99.5     18.0
  Sfd Rests. Inc.
McDonald's Corp.                  MCD     12/31    5,753.6    5.7
Mexican Restaurants Inc.          CASA    12/30     19.8     11.2
Morton's Restaurant Group Inc.    MRT     12/30     100.5    10.6
Nathan's Famous Inc.              NATH    12/23     10.3     -2.6
NexCen Brands Inc.                NEXC    12/31     10.2     442.1
0'Charley's Inc.                  CHUX    12/30     215.2    -10.5
RE Chang's China Bistro Inc.      PFCB    12/30     291.9    15.9
Panera Bread Co.                  PNRA    12/25     300.8    29.2
Papa John's International Inc.    PZZA    12/30     283.9     2.2
Peet's Coffee and Tea Inc.        PEET    12/30     70.9     17.7
Pizza Inn Inc.                    PZZI    12/23     12.7      2.2
Red Robin Gourmet Burgers Inc.    RRGB    12/30     183.8    12.3
Rubio's Restaurants Inc.#        RUBO#    12/30#    41.7#    1.0#
Ruby Tuesday Inc.                  RT      12/4     320.9    -4.7
Ruth's Chris Steak House Inc.     RUTH    12/30     89.0      1.2
Sonic Corp.                       SONC     2/29     174.6     8.2
Star Buffet Inc.                  STRZ     11/5     15.1     23.8
Starbucks Corp.                   SBUX    12/30    2,767.6   17.5
The Steak n Shake Co.             SNS     12/19     136.4    -7.4
Texas Roadhouse Inc.              TXRH    12/25     186.3    22.1
Tim Hortons Inc.                  THI     12/30     515.4    10.5
Triarc Companies Inc.             TRY     12/30     320.6    -3.3
Wendy's International Inc.        WEN     12/30     596.0    -0.1
Western Sizzlin Corp.             WEST     9/30      4.5      0.8
Yum! Brands Inc.                  YUM     12/29    3,262.0    8.2

                                                       TRAILING FOUR
                                                           QTRS.

                                               %                   %
COMPANY                            NET       CHG.      REVS.     CHG.

AFC Enterprises Inc.               3.6      -35.7%     $167.3    9.3%
Ark Restaurants Corp.              1.5       -77.5     126.3      8.1
Benihana Inc.                      3.2       -3.3      298.3     13.8
BJ's Restaurants Inc.              3.7       30.8      316.1     32.3
Bob Evans Farms Inc.              20.0        7.0     1,719.0     5.2
Brinker International Inc.        54.5       23.3     4,029.7    -5.8
Buca Inc.                         (5.3)     -661.7     245.6     -3.3
Buffalo Wild Wings Inc.            6.0       -11.7     329.7     18.5
Burger King Holdings Inc.         49.0       28.9     2,344.0     9.9
California Pizza Kitchen Inc.      3.5       -7.2      632.9     14.1
Caribou Coffee Inc.               (15.1)    -653.3     256.8      8.7
Carrols Restaurant Group Inc.      3.5       -4.5      789.4      5.1
CBRL Group Inc.                   20.2       -80.3    2,396.8    -3.6
CEC Entertainment Inc.            (0.6)     -104.7     785.3      1.4
The Cheesecake Factory Inc.       13.3       -34.8    1,511.6    14.9
Chipotle Mexican Grill Inc.       17.5       61.8     1,085.8    31.9
CKE Restaurants Inc.#              0.1#     -99.1#    1,534.6#   -3.4#
Cosi Inc.                         (6.2)      -28.8     134.6      6.0
Darden Restaurants Inc.           126.0      18.4     5,983.9     1.5
Denny's Corp.                     16.7       636.6     939.4     -5.5
Diedrich Coffee Inc.              (1.2)      45.6       41.6     -13.1
Dominos Pizza Inc.                16.2       -47.9    1,462.9     1.8
Einstein Noah Restaurant           6.8       12.4      402.9      3.3
  Group Inc.
Famous Dave's of America Inc.      0.8       -24.9     125.9      7.9
Flanigan's Enterprises Inc.        0.2       -42.9      62.0      9.3
Frisch's Restaurants Inc.          2.2       -22.8     292.2     -0.6
Good Times Restaurants Inc.       (0.3)       1.2       25.9     18.3
Granite City Food &               (4.5)     -151.1      75.9     30.1
  Brewery Ltd.
Grill Concepts Inc.               (0.6)      69.3       89.3     16.8
IHOP Corp.                        (14.3)    -238.5     484.6     38.6
J. Alexander's Corp                1.2       -44.4     141.3      2.6
Jack in the Box Inc.              36.5       -2.2     2,924.2     4.3
Jamba Inc.                       (150.0)    -646.0     317.2     17.9
Kona Grill Inc.                   (0.9)      18.6       72.3     42.5
Krispy Kreme Doughnuts Inc.       (0.8)      88.9      430.6     -8.6
Landry's Restaurants Inc.         (6.6)      20.9     1,171.9     3.3
Luby's Inc.#                       0.3#     -84.8#     318.8#    -0.9#
Max & Erma's Restaurants Inc.#    (0.7)#    -198.3#    174.5#    -2.1#
McCormick & Schmicks              (1.0)     -120.6     358.6     16.3
  Sfd Rests. Inc.
McDonald's Corp.                 1,273.2      2.6     22,786.6    9.1
Mexican Restaurants Inc.           0.2       119.8      82.1     -0.2
Morton's Restaurant Group Inc.     6.4       14.5      353.8      9.9
Nathan's Famous Inc.               0.9       -17.3      47.0      5.1
NexCen Brands Inc.                (3.8)       N/A       34.3      N/A
0'Charley's Inc.                   0.7       -85.9     977.8     -1.2
RE Chang's China Bistro Inc.       7.0       -19.6    1,092.7    16.5
Panera Bread Co.                  17.8       -5.7     1,066.7    28.7
Papa John's International Inc.     7.7       -59.2    1,063.6     6.2
Peet's Coffee and Tea Inc.         3.3       52.6      249.4     18.5
Pizza Inn Inc.                     0.9       461.2      47.5     -4.2
Red Robin Gourmet Burgers Inc.    10.1       14.4      763.5     23.4
Rubio's Restaurants Inc.#         (0.2)#     95.0#     169.7#    11.5#
Ruby Tuesday Inc.                 (10.4)    -161.9    1,402.5     1.7
Ruth's Chris Steak House Inc.      4.1       -61.2     319.2     17.6
Sonic Corp.                        9.3       48.6      799.0     10.9
Star Buffet Inc.                  (1.0)     -296.5      67.5     19.0
Starbucks Corp.                   208.1       1.5     9,823.4    14.9
The Steak n Shake Co.             (1.2)     -128.5     643.3     -0.6
Texas Roadhouse Inc.               7.2       -8.0      735.1     23.1
Tim Hortons Inc.                  75.7       11.5     1,895.9    14.2
Triarc Companies Inc.             33.3        N/A     1,263.7     1.6
Wendy's International Inc.        14.1       364.7    2,450.2     0.4
Western Sizzlin Corp.              2.5        N/A       17.4     -0.7
Yum! Brands Inc.                  231.0      -0.4     10,416.0    8.9

                                   TRAILING FOUR         WEEK ENDED
                                       QTRS.               3/28/08

                                              %         MKT.       P/E
COMPANY                            NET       CHG.       CAP       RATIO

AFC Enterprises Inc.              23.1       3.1%      249.40      11
Ark Restaurants Corp.              7.9      -27.4      104.7       13
Benihana Inc.                     14.0       -2.7      102.6       --
BJ's Restaurants Inc.             11.7       18.9      370.0       32
Bob Evans Farms Inc.              64.1       -2.6      848.6       15
Brinker International Inc.        230.3      0.3      1,817.3       9
Buca Inc.                         (16.2)    -348.3      9.1        --
Buffalo Wild Wings Inc.           19.7       20.8      430.5       22
Burger King Holdings Inc.         168.0     200.0     3,710.8      22
California Pizza Kitchen Inc.     14.8      -29.6      376.5       26
Caribou Coffee Inc.               (30.7)    -238.5      53.3       --
Carrols Restaurant Group Inc.     15.1       12.1      172.2       11
CBRL Group Inc.                   74.2      -59.1      821.3       12
CEC Entertainment Inc.            55.9      -18.1      746.0       --
The Cheesecake Factory Inc.       74.0       -9.0     1,445.6      21
Chipotle Mexican Grill Inc.       70.6       70.3     1,595.1      51
CKE Restaurants Inc.#             31.1#     -38.1#     603.2#      16#
Cosi Inc.                         (20.8)    -68.6      117.2       --
Darden Restaurants Inc.           220.2     -36.9     4,540.6      12
Denny's Corp.                     34.7       14.4      273.3        8
Diedrich Coffee Inc.               0.6      106.8       13.3       --
Dominos Pizza Inc.                37.9      -64.3      788.9       22
Einstein Noah Restaurant          12.6      283.3      142.3       10
  Group Inc.
Famous Dave's of America Inc.      6.1       23.3       94.3       16
Flanigan's Enterprises Inc.        1.1       -6.9       15.2       14
Frisch's Restaurants Inc.          8.8      -11.5      118.8       14
Good Times Restaurants Inc.        0.0      -60.5       20.4       --
Granite City Food &               (9.6)     -72.8       31.4       --
  Brewery Ltd.
Grill Concepts Inc.                1.0      -44.2       33.1       25
IHOP Corp.                        (0.5)     -101.1     808.7       --
J. Alexander's Corp                4.6       -3.5       52.5       50
Jack in the Box Inc.              125.5      4.4      1,558.4      13
Jamba Inc.                       (113.3)    -91.9      138.3       --
Kona Grill Inc.                   (0.7)      75.6       52.5       --
Krispy Kreme Doughnuts Inc.       (59.7)     -7.4      195.9       --
Landry's Restaurants Inc.         18.1      183.2      272.6       12
Luby's Inc.#                       9.3#     -48.9#     204.8#      16#
Max & Erma's Restaurants Inc.#    (5.0)#     N/A#       7.6#       --#
McCormick & Schmicks               8.8      -34.0      179.9       20
  Sfd Rests. Inc.
McDonald's Corp.                 2,395.1    -32.4     63,893.2     29
Mexican Restaurants Inc.           0.3      -69.4       18.6       --
Morton's Restaurant Group Inc.    13.0      195.7      135.1       10
Nathan's Famous Inc.               7.0       42.9       82.7       17
NexCen Brands Inc.                (4.6)     -118.7     188.5       --
0'Charley's Inc.                   7.2      -61.7      263.5       38
RE Chang's China Bistro Inc.      32.1       -3.6      676.9       21
Panera Bread Co.                  57.5       -2.4     1,280.1      24
Papa John's International Inc.    32.7      -48.3      704.2       22
Peet's Coffee and Tea Inc.         8.4       7.2       317.8       39
Pizza Inn Inc.                     2.3      139.8       25.3       11
Red Robin Gourmet Burgers Inc.    30.7       4.4       618.1       20
Rubio's Restaurants Inc.#          1.2#     134.4#     56.1#       --#
Ruby Tuesday Inc.                 54.1      -46.0      369.2        8
Ruth's Chris Steak House Inc.     18.1      -23.7      154.8        9
Sonic Corp.                       65.5       -7.6     1,320.7      22
Star Buffet Inc.                  (0.6)     -153.2      22.2       --
Starbucks Corp.                   675.8      8.2      12,363.0     19
The Steak n Shake Co.              6.5      -76.5      222.2       34
Texas Roadhouse Inc.              39.3       15.6      672.0       19
Tim Hortons Inc.                  269.6      3.8      6,248.9      23
Triarc Companies Inc.             16.1      241.9      191.5       --
Wendy's International Inc.        87.9       -6.8     1,996.3      24
Western Sizzlin Corp.              2.9      439.6       28.0       10
Yum! Brands Inc.                  909.0      10.3     17,521.9     22

* EXCLUDES OTC STOCKS

NOTE: NEW REPORTS IN BOLDFACE INDICATED WITH #.

SOURCE: MERGENT INC. AND FINANCIAL CONTENT INC.
COPYRIGHT 2008 Reproduced with permission of the copyright holder. Further reproduction or distribution is prohibited without permission.
COPYRIGHT 2008 Gale, Cengage Learning
 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
  • Click Here
  • Click Here
  • Click Here
advertisement

Content provided in partnership with Thompson Gale