NRN's financial scorecard

Nation's Restaurant News, May 12, 2008

NRN'S FINANCIAL SCORECARD
(PUBLICLY TRADED COMPANIES*; $ IN MILLIONS)

                                          QTR.
                                TICKER    END        $
COMPANY                         SYMBOL    DATE     REVS.

AFC Enterprises Inc.            AFCE     12/31     $39.1
Ark Restaurants Corp.           ARKR     12/30      30.3
Benihana Inc.                   BNHN       1/7      69.8
BJ's Restaurants Inc.           BJRI       4/2      86.8
Bob Evans Farms Inc.            BOBS      1/26     449.7
Brinker International Inc.      EAT       3/27     907.7
Buca Inc.                       BUCA     12/31      64.1
Buffalo Wild Wings Inc.         BWLD      3/31      97.3
Burger King Holdings Inc.       BKC        4/1     594.0
California Pizza Kitchen Inc.   CPKI     12/31     162.9
Caribou Coffee Inc.             CBOU     12/31      70.2
Carrols Restaurant Group Inc.   TAST       1/1     197.2
CBRL Group Inc.                 CBRL       2/2     634.5
CEC Entertainment Inc.          CEC       3/31     245.2
The Cheesecake Factory Inc.     CAKE       4/2     393.8
Chipotle Mexican Grill Inc.     CMG        4/1     305.3
CKE Restaurants Inc.            CKR        2/1     338.1
Cosi Inc.                       COSI       1/1      33.1
Darden Restaurants Inc.         DRI       2/25   1,811.4
Denny's Corp.                   DENN      3/27     196.0
Diedrich Coffee Inc.            DDRX       3/6      11.3
Dominos Pizza Inc.              DPZ       3/24     339.0
Einstein Noah Restaurant        BAGL       1/2     105.2
 Group Inc.
Famous Dave's of America Inc.   DAVE      3/31      33.7
Flanigan's Enterprises Inc.     BDL      12/30      15.9
Frisch's Restaurants Inc.       FRS        3/5      66.6
Good Times Restaurants Inc.     GTIM       1/1       6.2
Granite City Food & Brewery     GCFB      3/26      24.0
 Ltd.
Grill Concepts Inc.             GRIL       1/1      26.9
IHOP Corp.                      IHP        4/1     442.8
J. Alexander's Corp             JAX       3/31      37.5
Jack in the Box Inc.            JBX       1/21     904.9
Jamba Inc.                      JMBA       1/2      54.6
Kona Grill Inc.                 KONA       4/1      18.8
Krispy Kreme Doughnuts Inc.     KKD        2/4     110.9
Landry's Restaurants Inc.       LNY        1/1     280.5
Luby'sInc.                      LUB       2/14      72.6
Max & Erma's Restaurants Inc.   MARE      2/18      55.2
McCormick & Schmicks Sfd        MSSR     12/30      99.5
 Rests. Inc.
McDonald'sCorp.                 MCD        4/1   5,614.8
Mexican Restaurants Inc.        CASA     12/31      19.8
Morton's Restaurant Group       MRT       3/31      94.4
 Inc.
Nathan's Famous Inc.            NATH     12/24      10.3
NexCen Brands Inc.              NEXC       1/1      10.2
0'Charley's Inc.                CHUX     12/31     215.2
RE Chang's China Bistro Inc.    PFCB      3/31     308.6
Panera Bread Co.                PNRA      3/26     305.0
Papa John's International       PZZA     12/31     283.9
 Inc.
Peet's Coffee and Tea Inc.      PEET     12/31      70.9
Pizza Inn Inc.                  PZZI     12/24      12.7
Red Robin Gourmet Burgers       RRGB     12/31     183.8
 Inc.
Rubio's Restaurants Inc.        RUBO     12/31      41.7
Ruby Tuesday Inc.               RT         3/5     351.2
Ruth's Chris Steak House Inc.   RUTH     12/31      89.0
Sonic Corp.                     SONC       3/1     174.6
Star Buffet Inc.                STRZ      1/29      15.3
Starbucks Corp.                 SBUX      3/31   2,526.0
The Steak n Shake Co.           SNS      12/20     136.4
Texas Roadhouse Inc.            TXRN      3/26     211.2
Tim Hortons Inc.                THI      12/31     515.4
Triarc Companies Inc.           TRY      12/31     320.6
Wendy's International Inc.      WEN       3/31     582.2
Western Sizztin Corp.           WEST       1/1       3.9
Yum! Brands Inc.                YUM       3/23   2,408.0

                                  %         $         %
COMPANY                          CHG.      NET       CHG.

AFC Enterprises Inc.             -2.3%     $3.6     -35.7%
Ark Restaurants Corp.             7.5       1.5     -77.5
Benihana Inc.                    12.2       3.2      -3.3
BJ's Restaurants Inc.            21.9       3.1      91.9
Bob Evans Farms Inc.              7.1      20.0       7.0
Brinker International Inc.      -19.2     (38.8)   -171.1
Buca Inc.                       -10.4      (5.3)   -661.7
Buffalo Wild Wings Inc.          21.7       6.5      17.8
Burger King Holdings Inc.        10.2      41.0      20.6
California Pizza Kitchen Inc.    11.6       3.5      -7.2
Caribou Coffee Inc.               5.2     -15.1    -653.3
Carrols Restaurant Group Inc.     4.5       3.5      -4.5
CBRL Group Inc.                   3.6      20.2     -80.3
CEC Entertainment Inc.            5.3      32.9       2.8
The Cheesecake Factory Inc.      10.4      14.3     -22.2
Chipotle Mexican Grill Inc.      29.3      17.3      38.9
CKE Restaurants Inc.             -5.8       0.1     -99.1
Cosi Inc.                         4.3      (6.2)    -28.8
Darden Restaurants Inc.          17.4     126.0      18.4
Denny's Corp.                   -17.2       5.0     328.5
Diedrich Coffee Inc.             32.2      (2.2)   -149.4
Dominos Pizza Inc.               -0.1      14.1      68.1
Einstein Noah Restaurant          6.1       6.8      12.4
 Group Inc.
Famous Dave's of America Inc.    16.2       0.8     -37.8
Flanigan's Enterprises Inc.       6.1       0.2     -42.9
Frisch's Restaurants Inc.         1.8       2.1       7.9
Good Times Restaurants Inc.      17.1      (0.3)      1.2
Granite City Food & Brewery      32.1      (4.3)   -207.7
 Ltd.
Grill Concepts Inc.              14.9      (0.9)   -158.0
IHOP Corp.                      391.3      13.9      22.5
J. Alexander's Corp               3.4       1.6     -22.2
Jack in the Box Inc.              5.6      36.5      -2.2
Jamba Inc.                      136.1    (150.0)   -646.0
Kona Grill Inc.                  20.0      (0.7)    -23.9
Krispy Kreme Doughnuts Inc.      -1.1     (31.8)    -30.3
Landry's Restaurants Inc.         2.1      (6.6)     20.9
Luby'sInc.                        0.7       0.3     -84.8
Max & Erma's Restaurants Inc.    -0.6      (0.7)   -198.3
McCormick & Schmicks Sfd         18.0      (1.0)   -120.6
 Rests. Inc.
McDonald'sCorp.                   2.8     946.1      24.1
Mexican Restaurants Inc.         11.2       0.2     119.8
Morton's Restaurant Group         6.2       2.4     -52.7
 Inc.
Nathan's Famous Inc.             -2.6       0.9     -17.3
NexCen Brands Inc.                N/A      (4.3)      N/A
0'Charley's Inc.                -10.5       0.7     -85.9
RE Chang's China Bistro Inc.     16.7       9.6      -7.8
Panera Bread Co.                 27.2      12.4     -17.3
Papa John's International         2.2       7.7     -59.2
 Inc.
Peet's Coffee and Tea Inc.       17.7       3.3      52.6
Pizza Inn Inc.                    2.2       0.9     461.2
Red Robin Gourmet Burgers        12.3      10.1      14.4
 Inc.
Rubio's Restaurants Inc.          1.0      (0.2)     94.8
Ruby Tuesday Inc.                -7.1      11.7     -59.1
Ruth's Chris Steak House Inc.     1.2       4.1     -61.2
Sonic Corp.                       8.2       9.3      48.6
Star Buffet Inc.                  8.8      (1.5)      N/A
Starbucks Corp.                  12.0     108.7     -27.9
The Steak n Shake Co.            -7.4      (1.2)   -128.5
Texas Roadhouse Inc.             18.4      12.9       5.0
Tim Hortons Inc.                 10.5      75.7      11.5
Triarc Companies Inc.            -3.3      33.3       N/A
Wendy's International Inc.       -1.4       4.1     -71.8
Western Sizztin Corp.            -3.5      14.1     -15.0
Yum! Brands Inc.                  8.3     254.0      30.9

                                         TRAILING FOUR QTRS.

                                     $        %         $         %
COMPANY                            REVS.     CHG.      NET       CHG.

AFC Enterprises Inc.              $167.3     9.3%     $23.1       3.1%
Ark Restaurants Corp.              126.3     8.1        7.9     -27.4
Benihana Inc.                      298.3    13.8       14.0      -2.7
BJ's Restaurants Inc.              331.7    29.2       13.2      44.1
Bob Evans Farms Inc.             1,719.0     5.2       64.1      -2.6
Brinker International Inc.       3,813.9   -11.5      136.9     -37.6
Buca Inc.                          245.6    -3.3      (16.2)   -348.3
Buffalo Wild Wings Inc.            347.0    18.1       20.6      12.8
Burger King Holdings Inc.        2,399.0    10.2      175.0      71.6
California Pizza Kitchen Inc.      632.9    14.1       14.8     -29.6
Caribou Coffee Inc.                256.8     8.7      (30.7)   -238.5
Carrols Restaurant Group Inc.      789.4     5.1       15.1      12.1
CBRL Group Inc.                  2,396.8    -3.6       74.2     -59.1
CEC Entertainment Inc.             797.6     2.2       56.8     -20.0
The Cheesecake Factory Inc.      1,548.8    13.4       69.9     -13.1
Chipotle Mexican Grill Inc.      1,155.0    32.5       75.4      64.4
CKE Restaurants Inc.             1,534.6    -3.4       31.1     -38.1
Cosi Inc.                          134.6     6.0      (20.8)    -68.6
Darden Restaurants Inc.          5,983.9     1.5      220.2     -36.9
Denny's Corp.                      898.6    -8.6       38.5      25.2
Diedrich Coffee Inc.                44.4     4.6       (5.9)   -133.2
Dominos Pizza Inc.               1,462.6     2.3       43.6     -50.7
Einstein Noah Restaurant           402.9     3.3       12.6     283.3
 Group Inc.
Famous Dave's of America Inc.      130.6    10.2        5.6       0.7
Flanigan's Enterprises Inc.         62.0     9.3        1.1      -6.9
Frisch's Restaurants Inc.          293.3     0.4        9.0      -7.3
Good Times Restaurants Inc.         25.9    18.3        0.0     -60.5
Granite City Food & Brewery         81.7    26.5      (12.5)   -135.9
 Ltd.
Grill Concepts Inc.                 92.8    15.0       (1.3)   -142.9
IHOP Corp.                         837.2   138.4        2.1     -95.2
J. Alexander's Corp                142.2     2.4        4.1     -22.6
Jack in the Box Inc.             2,924.2     4.3      125.5       4.4
Jamba Inc.                         317.2     N/A     (113.3)    -91.9
Kona Grill Inc.                     75.4    34.2       (0.8)     66.7
Krispy Kreme Doughnuts Inc.        429.3    -6.9      (67.1)    -58.8
Landry's Restaurants Inc.        1,171.9     3.3       18.1     183.2
Luby'sInc.                         318.8    -0.9        9.3     -48.9
Max & Erma's Restaurants Inc.      174.5    -2.1       (5.0)      N/A
McCormick & Schmicks Sfd           358.6    16.3        8.8     -34.0
 Rests. Inc.
McDonald'sCorp.                 22,937.3     4.5    2,578.8     -29.9
Mexican Restaurants Inc.            82.1    -0.2        0.3     -69.4
Morton's Restaurant Group          359.4     9.6       10.4     -20.5
 Inc.
Nathan's Famous Inc.                47.0     5.1        7.0      42.9
NexCen Brands Inc.                  34.3     N/A       (4.6)   -119.3
0'Charley's Inc.                   977.8    -1.2        7.2     -61.7
RE Chang's China Bistro Inc.     1,136.9    16.8       31.2      -7.8
Panera Bread Co.                 1,132.0    29.4       54.9      -6.8
Papa John's International        1,063.6     6.2       32.7     -48.3
 Inc.
Peet's Coffee and Tea Inc.         249.4    18.5        8.4       7.2
Pizza Inn Inc.                      47.5    -4.2        2.3     139.8
Red Robin Gourmet Burgers          763.5    23.4       30.7       4.4
 Inc.
Rubio's Restaurants Inc.           169.7    11.5        1.2     134.4
Ruby Tuesday Inc.                1,375.8    -3.0       37.2     -62.3
Ruth's Chris Steak House Inc.      319.2    17.6       18.1     -23.7
Sonic Corp.                        799.0    10.9       65.5      -7.6
Star Buffet Inc.                    68.7    17.2       (2.0)   -379.5
Starbucks Corp.                 10,093.8    17.7      633.6       2.4
The Steak n Shake Co.              643.3    -0.6        6.5     -76.5
Texas Roadhouse Inc.               768.0    22.7       39.9       4.8
Tim Hortons Inc.                 1,895.9    14.2      269.6       3.8
Triarc Companies Inc.            1,263.7     1.6       16.1     241.9
Wendy's International Inc.       2,442.3    16.4       77.4      33.9
Western Sizztin Corp.               17.3    -0.8       (0.2)   -188.8
Yum! Brands Inc.                10,601.0     9.3      969.0      14.3

                                     WEEK ENDED
                                       5/2/08

                                    MKT.    P/E
COMPANY                             CAP    RATIO

AFC Enterprises Inc.               276.8    13
Ark Restaurants Corp.               96.3    12
Benihana Inc.                       97.8    --
BJ's Restaurants Inc.              378.0    29
Bob Evans Farms Inc.               900.4    16
Brinker International Inc.       2,346.5    14
Buca Inc.                            9.1    --
Buffalo Wild Wings Inc.            559.3    28
Burger King Holdings Inc.        3,799.0    23
California Pizza Kitchen Inc.      412.4    32
Caribou Coffee Inc.                 49.2    --
Carrols Restaurant Group Inc.      177.5    12
CBRL Group Inc.                    828.2    13
CEC Entertainment Inc.           1,009.2    --
The Cheesecake Factory Inc.      1,571.5    23
Chipotle Mexican Grill Inc.      1,424.1    43
CKE Restaurants Inc.               573.0    19
Cosi Inc.                           96.0    --
Darden Restaurants Inc.          5,115.9    14
Denny's Corp.                      303.0     8
Diedrich Coffee Inc.                11.1    --
Dominos Pizza Inc.                 805.9    20
Einstein Noah Restaurant           187.5    13
 Group Inc.
Famous Dave's of America Inc.       92.8    16
Flanigan's Enterprises Inc.         15.0    14
Frisch's Restaurants Inc.          122.3    14
Good Times Restaurants Inc.         19.5    --
Granite City Food & Brewery         41.9    --
 Ltd.
Grill Concepts Inc.                 31.8    --
IHOP Corp.                         822.3    --
J. Alexander's Corp                 51.7    12
Jack in the Box Inc.             1,594.1    14
Jamba Inc.                         131.1    --
Kona Grill Inc.                     54.8    --
Krispy Kreme Doughnuts Inc.        200.7    --
Landry's Restaurants Inc.          252.5    11
Luby'sInc.                         212.2    17
Max & Erma's Restaurants Inc.        9.7    --
McCormick & Schmicks Sfd           184.9    21
 Rests. Inc.
McDonald'sCorp.                 70,192.7    29
Mexican Restaurants Inc.            17.6    42
Morton's Restaurant Group          147.1    11
 Inc.
Nathan's Famous Inc.                82.4    16
NexCen Brands Inc.                 177.2    --
0'Charley's Inc.                   265.9    39
RE Chang's China Bistro Inc.       772.5    24
Panera Bread Co.                 1,486.6    29
Papa John's International          762.7    24
 Inc.
Peet's Coffee and Tea Inc.         336.4    41
Pizza Inn Inc.                      25.9    11
Red Robin Gourmet Burgers          689.0    23
 Inc.
Rubio's Restaurants Inc.            59.7    50
Ruby Tuesday Inc.                  446.3    13
Ruth's Chris Steak House Inc.      200.7    11
Sonic Corp.                      1,336.7    22
Star Buffet Inc.                    20.9    11
Starbucks Corp.                 11,935.1    18
The Steak n Shake Co.              227.7    35
Texas Roadhouse Inc.               823.8    23
Tim Hortons Inc.                 5,947.3    22
Triarc Companies Inc.              199.0    --
Wendy's International Inc.       2,516.4    33
Western Sizztin Corp.               36.4    --
Yum! Brands Inc.                19,257.5    22

* EXCLUDES OTC STOCKS

NEW REPORTS IN BOLDFACE

SOURCE: MERGENT INC. AND FINANCIAL CONTENT INC.
COPYRIGHT 2008 Reproduced with permission of the copyright holder. Further reproduction or distribution is prohibited without permission.
COPYRIGHT 2008 Gale, Cengage Learning
 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
  • Click Here
  • Click Here
  • Click Here
advertisement
Click Here

Content provided in partnership with Thompson Gale