SABMiller and Molson Coors to Combine U.S. Operations in Joint Venture

(1) Figures are based on Miller's net revenue and earnings before interest, taxes, depreciation and amortization (EBITDA) in the U.S. and Puerto Rico for the year ended 31 March 2007, which under IFRS were $3.9 billion and $484 million respectively. Net revenue and EBITDA excluding special items for Molson Coors' U.S. segment for the four fiscal quarters ended 1 April 2007 under US GAAP were $2.7 billion and $358 million respectively.

(2) Estimated net revenue, EBITDA and EBIT on a reported basis for Miller's international operations outside the U.S. and Puerto Rico for the year ended 31 March 2007 were $91.2 million, $26.4 million and $24.4 million respectively. Coors' net revenue and EBITDA outside the U.S. and Puerto Rico for the four fiscal quarters ended 1 April 2007 were not material.

Contacts: SABMiller Media Relations Nigel Fairbrass 44 20 7659 0100 or Mobile: 44 7799 894265 Miller Media Relations Pete Marino (414) 931-2000 or Mobile: (312) 339-8833 SABMiller Investor Relations Gary Leibowitz 44 20 7659 0100 or Mobile: 44 7717 428540 Website: www.molsoncoors.com Molson Coors Media Relations Kabira Hatland (303) 277-2555 Molson Coors Media Relations Paul de la Plante (303) 277-2555 Molson Coors Investor Relations Dave Dunnewald (303) 279-6565 Website: www.molsoncoors.com Sard Verbinnen & Co Media Relations Drew Brown (212) 687-8080 Sard Verbinnen & Co Media Relations Jim Barron (212) 687-8080 Sard Verbinnen & Co Media Relations Carrie Bloom Mobile: (516) 816-5662