advertisement
Click Here

Crystal River Reports Fourth Quarter And Full Year 2008 Financial Results

Market Wire, February, 2009

SUBPRIME RMBS INVESTMENT PORTFOLIO

Subprime RMBS portfolio by credit rating at December 31, 2008:


----------------------------------------------------------------------------
                                                       Weighted Average
($ in                                            ---------------------------
 millions)       Amortized Cost   Carrying Value        Yield     Term (Yrs)
----------------------------------------------------------------------------
BBB                $        2.4     $        2.4        304.2%          3.4
BB                          0.2              0.2        194.4%          4.5
B                           0.3              0.3         45.0%         16.4
Below B                     2.7              2.7        316.7%          4.3
----------------------------------------------------------------------------
Total Subprime
 RMBS              $        5.6     $        5.6        293.0%          4.6
----------------------------------------------------------------------------

Credit Characteristics of Subprime RMBS portfolio by vintage at December 31, 2008:

CDO Assets:


----------------------------------------------------------------------------
                             Outst-                                   Cumul-
                  Original  anding  Carry- Principal                  ative
               WA     Face    Face    ing   Subordin-  Delinquency  Loss to
Vintage    Rating   Amount  Amount  Value      ation    60 /FC/REO     Date
----------------------------------------------------------------------------
2005          CCC-  $ 78.8  $ 62.3  $ 2.9       4.58%        30.07%    1.89%
----------------------------------------------------------------------------
Total
 Subprime
 RMBS         CCC-  $ 78.8  $ 62.3  $ 2.9       4.58%        30.07%    1.89%
----------------------------------------------------------------------------

Non-CDO Assets:


----------------------------------------------------------------------------
                             Outst-                                   Cumul-
                  Original  anding  Carry- Principal                  ative
               WA     Face    Face    ing   Subordin-  Delinquency  Loss to
Vintage    Rating   Amount  Amount  Value      ation    60 /FC/REO     Date
----------------------------------------------------------------------------
2005            C   $ 26.2  $ 24.7  $ 0.9       1.12%        29.89%    0.73%
2006           CC     25.2    24.4    1.3       4.20%        30.36%    0.00%
2007            C      9.1     9.1    0.5       2.06%        26.42%    0.00%
----------------------------------------------------------------------------
Total
 Subprime
 RMBS           C   $ 60.5  $ 58.2  $ 2.7       2.56%        29.54%    0.30%
----------------------------------------------------------------------------

Financing Details

The following table shows the Company's available-for-sale securities, real estate loans, other investments and other assets as of December 31, 2008 and the different lines used to finance such assets, categorized by (i) CDO debt, (ii) other term debt, such as mortgage loans on commercial real estate and trust preferred securities and (iii) the Company's secured revolving credit facility:

 

BNET TalkbackShare your ideas and expertise on this topic

Please add your comment:

  1. You are currently: a Guest |
  2.  

Basic HTML tags that work in comments are: bold (<b></b>), italic (<i></i>), underline (<u></u>), and hyperlink (<a href></a)

advertisement
Click Here
advertisement
  • Click Here
  • Click Here
  • Click Here
  • Click Here
advertisement

Content provided in partnership with Market Wire